Microsoft (MSFT) has held the tradition of capitalizing only a very small portion of its software research and development costs.
The amount it is conservatively understate approximates US$10b, which translates to US$6.5b shareholder value. Calculation below.
If this adjustment is done, MSFT market capitalization would be US$229b, higher than that of Apple (AAPL) which amounts $227. This has not even inusual market overreaction to good information.
In sum, with only a slight legal and reasonable accounting adjustment, Microsoft can easily come back to be world’s most valuable technology company. Issue is: is the status quo really important besides media coverage?
Detail accounting adjustment and calculation is below:
Assumptions
- R&D is capitalized using straight-line depreciation over expected life of the software which approximates three years
- Amortization is taken from half a year’s spending
Capitalization
| Year | R&D Outlay (US$b) | Proportion Capitalized this fiscal year | Asset this fiscal year ($b) | Proportion Capitalized last fiscal year | Asset last fiscal year ($b) |
| 0 | 6.6 | 1 - 1/3/2 = 83.5 | 5.5 | ||
| -1 | 6.1 | 1 - 1/3/2 - 1/3 = 50.5 | 3.1 | 1 - 1/3/2 = 83.5 | 5.1 |
| -2 | 7.7 | 1 - 1/3/2 - 2/3 = 16.5 | 1.3 | 1 - 1/3/2 - 1/3 = 50.5 | 3.9 |
| -3 | 6.6 | 1 - 1/3/2 - 2/3 = 16.5 | 1 | ||
| Total | 9.9 | 10 |
Adjustment
| Adjustment this fiscal year | Adjustment last fiscal year | |||
| US$b | Assets | Liabilities & Equity | Assets | Liabilities & Equity |
| Balance Sheet | ||||
| Long-term Intangible Assets | +9.9 | +10 | ||
| Deferred Tax Liability | +3.4 | +3.5 | ||
| Common Shareholders’ Equity | +6.5 | +6.5 | ||
Xem đầy đủ bài viết tại http://feedproxy.google.com/~r/TaiTran/~3/RKl2RcbHBUA/how-microsoft-can-vie-the-market-capitalization-race-without-really-trying.html
No comments:
Post a Comment